75 Weldrick Road E 732, Richmond Hill

$658,000
75 Weldrick Road E 732

$658,000

New
16d
Condo TownhouseMulti-Level

75 Weldrick Road E 732, Richmond Hill

Total Monthly Obligation $3,527

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
16d
Score
21
Yield
5.9%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
14.0%
Property Type-Condo Townhouse
MLS® Number-N13870262
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$2,690 (2025)
Maintenance-$448.85/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RE/MAX EPIC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Observatory
Title-Residential Condo & Other

No agent assigned

One of the Largest and Most Functional Layouts in the Complex, Fully Renovated Living Space with Beautiful Views Overlooking the Private Playground from Your Balcony. A True Turnkey Gem in the Heart of Richmond Hill. This Elegant 3-Bedroom, 3-Bathroom Townhome Features a Bright Open-Concept Main Floor with Thoughtfully Curated Finishes, Pot Lights Throughout All Levels, and a Seamless Blend of Style and Functionality. The Second Level Offers Two Generously Sized Bedrooms, While the Entire Third Floor Is Dedicated to a Private Loft-Style Primary Retreat with Ample Space for a Sitting Area, Home Office, or Reading Nook, Delivering Exceptional Privacy and Flexibility. Enjoy Peaceful, Green Views and Family-Friendly Surroundings Right Outside Your Door, Along with the Convenience of Two Separate Parking Spaces and Owned Furnace, Air Conditioner, and Hot Water Tank - No Monthly Rental Fees. Ideally Located Just Steps to Yonge Street, Transit, Hillcrest Mall, T&T Supermarket, Parks, and Top-Ranked Schools, Offering the Perfect Blend of Space, Style, and Unbeatable Convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$526,400
Land Transfer Taxes$9,635
Legal Fees (Est.)
$
Total cash required for closing$142,735

Total Monthly Obligation

$3,527/mo
Mortgage $2,654
Monthly Loss $2,829
Principal$698
Interest$1,956
Property Tax$224
Condo Fees$449
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,520/yr
NOI
$24,192/yr
Net Cash Flow
-$638/mo
Cash Margin
-19.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Weldrick Road E 732

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.