50 Kentledge Avenue N, East Gwillimbury

$1,099,000
50 Kentledge Avenue N

$1,099,000

New
16d
Semi-Detached 2-Storey

50 Kentledge Avenue N, East Gwillimbury

Total Monthly Obligation $5,275

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
16d
Score
16
Yield
3.6%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Semi-Detached
MLS® Number-N13870550
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-28.1 × 110.13 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-0-5
Taxes-$5,607.75 (2026)
Parking-3 - Built-In
Basement-Separate Entrance, Walk-Out, Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Holland Landing
Title-Residential Freehold

No agent assigned

Welcome to 50 Kentledge Avenue in Anchor Woods-an upgraded 2023-built semi-detached home in Holland Landing offering 2,539 sq. ft. above grade, 4 bedrooms, 4 bathrooms and over $100,000 in premium upgrades. With a beautifully designed, spacious layout, the home delivers the scale, flow and comfort of a detached living, with the value advantage of semi-detached ownership.Thoughtfully curated finishes create a polished, designer-inspired interior, from 5-inch Vintage White Oak hardwood and smooth ceilings to upgraded LED lighting, tile, quartz, cabinetry, glass and hardware. The bright main floor features generous living, dining and family spaces, complemented by a private main-floor den. The chef-inspired kitchen features quartz countertops, Fog Grey Matte cabinetry, satin brass hardware and an upgraded backsplash, along with a dedicated electrical outlet at the island and electrical provision for above-island lighting-both added beyond the builder-standard specifications. Upstairs, the primary retreat features a walk-in closet and spa-inspired ensuite with upgraded quartz countertop, tile and a frameless glass shower, complemented by three additional bedrooms and upgraded hardwood stairs and landing.A defining feature of the home is its spacious and bright walk-out basement, enhanced by oversized above-grade windows, a separate exterior entrance, bathroom rough-in and upgraded 200 Amp electrical service. This combination creates significant flexibility for future use, including potential income-generating or in-law accommodation, a home office, gym or additional recreation and living space. Further functional and interior upgrades include whole-home surge protection, a Goodman 2.5-ton air-conditioning system and roller shades throughout, while a built-in garage and parking for 3 cars add to the home's practicality.Set on a quiet street in Anchor Woods, close to schools, parks and transit, East Gwillimbury GO, Upper Canada Mall, Costco and Highways 404 and 400.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,275/mo
Mortgage $4,433
Monthly Loss $4,109
Principal$1,167
Interest$3,267
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$25,532/yr
Net Cash Flow
-$2,305/mo
Cash Margin
-69.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Kentledge Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.