10101 Yonge Street 702, Richmond Hill

$1,149,000
10101 Yonge Street 702

$1,149,000

New
16d
Condo ApartmentApartment

10101 Yonge Street 702, Richmond Hill

Total Monthly Obligation $7,477

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
2000-2249
DOM
16d
Score
15
Yield
5.6%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Condo Apartment
MLS® Number-N13870722
Bed+Den-3+1
Bathrooms-2
Size-2000-2249 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,035.22 (2026)
Maintenance-$2,139.34/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Other)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Concrete
Possession-Vacant
Neighbourhood-Crosby
Title-Residential Condo & Other

No agent assigned

Rarely available, sun-drenched sub-penthouse corner suite by Tridel at The Renaissance of Richmond Hill! Offered for the first time by the original owner, this massive 2,130 sq ft floor plan features custom builder modifications made during construction to maximize openness and living space. Perched on the highly coveted southwest corner and featuring two balconies, the entire home is flooded with natural light through expansive wrap-around windows. Enjoy a masterfully re-imagined open-concept layout where the grand chef's kitchen features an oversized central island that flows seamlessly into a bright, open family area-perfect for casual living and entertaining. Built uniquely as an extraordinarily spacious 2-bedroom, 2-bathroom footprint, the design offers an expansive, welcoming foyer and a dedicated laundry room for unparalleled convenience. Includes 1 premium parking space and 1 locker. Incredible value-per-square-foot that easily eclipses other units! Unbeatable central location-steps to elite shopping, hospital, library, dining, parks, and highways 404 & 407. A blank slate, one-of-a-kind luxury opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$7,477/mo
Mortgage $4,635
Monthly Loss $6,257
Principal$1,220
Interest$3,415
Property Tax$503
Condo Fees$2,139
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.8%13
10-Year IRR
7.6%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,296/yr
NOI
$23,759/yr
Net Cash Flow
-$2,655/mo
Cash Margin
-49.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10101 Yonge Street 702

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.