264 Sharon Creek Drive, East Gwillimbury

$999,000
264 Sharon Creek Drive

$999,000

New
16d
Detached2-Storey

264 Sharon Creek Drive, East Gwillimbury

Total Monthly Obligation $4,972

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
16d
Score
17
Yield
4.3%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-N13871600
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-31.99 × 108.96 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,806 (2025)
Parking-3.5 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sharon
Title-Residential Freehold

No agent assigned

Spacious ~3000 sqft Detached Family Home in Family-Oriented Community of Sharon! Rare 9 Foot Ceiling on Main & 2nd Floor, upgraded passage height on main floor and upgraded kitchen with gorgeous quartz countertops and waterfall island. Well-appointed layout with home office on the main floor. Direct access to garage from home and upper level laundry for convenience! Hardwood flooring on both main & 2nd floor. Primary Bedroom features a spacious 6pc ensuite and his & her separate walk-in closet! Another bedroom w/ 4pc ensuite and walk-in closet. This home has all the space and storage for large and growing family! Basement is well-appointed that can be easily finish into a 2-bedrooms suite or more personal space! 200 AMP Panel and Upgraded Large Windows in Basement & Bathroom Rough-in. Steps to Sharon PS, parks and trails. Close to Vince Supermarket, Hwy 404 and East Gwillimbury GO! Short drive to Costco, Supermarket, Banks and Restaurants. This is the most affordable and convenient community with all the amenities needed for growing families! Don't miss this opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,972/mo
Mortgage $4,030
Monthly Loss $3,911
Principal$1,060
Interest$2,969
Property Tax$567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,032/yr
NOI
$27,423/yr
Net Cash Flow
-$1,744/mo
Cash Margin
-48.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 264 Sharon Creek Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.