52 Duncombe Lane, Richmond Hill

$1,089,000
52 Duncombe Lane

$1,089,000

Price Change
16d
Att/Row/Townhouse2-Storey

52 Duncombe Lane, Richmond Hill

Total Monthly Obligation $5,268

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
2000-2500
DOM
16d
Score
18
Yield
4.5%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-N13871992
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-19.72 × 87.43 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,999.26 (2025)
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Electric)
Brokerage-HOME STANDARDS BRICKSTONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South Richvale
Title-Residential Freehold

No agent assigned

RAVINE LOT TOWNHOME In In The Best Area Of Richmond Hill. Over 2,000 Sq.Ft. Of Upgrade Living Space (As Per Builder), This Home Boasts An Open-Concept Layout With A Modern Kitchen Showcasing A Centre Island, Stylish Backsplash, And Premium Stainless Steel Appliances. The Spacious Breakfast Area Walks Out To A Private Deck, Perfect For Morning Coffee Or Outdoor Dining. Highlights Include Pot Lights, 10-Ft Ceilings, Hardwood Floors On The Main, And A Sophisticated Dining Room With Coffered Ceilings. The Primary Suite Offers A Juliette Balcony With Breathtaking Ravine Views, And A Spa Like 5Piece Ensuite. The Fully Finished Lower Level Adds Valuable Living Space With An Open-Concept Layout, 4-Piece Bath, And Walk-Out To The Backyard. Just Steps To Hillcrest Mall, Renowned Restaurants, Top-Ranked Schools, Public Transit, Community Parks, And Tennis Courts. Enjoy The Convenience Of A Beautiful Nearby Park And The Added Bonus Of Ample Visitor Parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,200
Land Transfer Taxes$18,255
Legal Fees (Est.)
$
Total cash required for closing$237,555

Total Monthly Obligation

$5,268/mo
Mortgage $4,393
Monthly Loss $4,112
Principal$1,156
Interest$3,237
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,636/yr
NOI
$33,273/yr
Net Cash Flow
-$1,620/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Duncombe Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.