36 Maplegrove Avenue, Bradford West Gwillimbury

$759,000
36 Maplegrove Avenue

$759,000

Price Change
16d
DetachedSidesplit 4

36 Maplegrove Avenue, Bradford West Gwillimbury

Total Monthly Obligation $3,841

Beds
5
Baths
3
Park
3
Sqft
700-1100
DOM
16d
Score
17
Yield
4.1%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-N13872676
Beds-5
Bathrooms-3
Size-700-1100 sqft
Lot Size-60 × 108.37 ft
Listed on site-Oct 7, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,853.39 (2026)
Parking-4 - Attached
Basement-Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-ROYAL CANADIAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Bright And Spacious 3+2 Bedroom Detached Side Split On A Large 60 Ft Lot In A Quiet, Mature Bradford Neighbourhood Surrounded By Trees And Greenery. Now Vacant And Ready For Its Next Owners! This Versatile Home Features 3 Bathrooms, A Modern Kitchen, Hardwood Floors Throughout The Main And Bedroom Levels, California Shutters, Kitchen Skylight And Keyless Entry. The Separate Entrance And Lower Level Offer Excellent Flexibility For Growing Or Multi Generational Families, With Rough In Available For A Future Second Dwelling Unit. Step Outside To Your Private Backyard Oasis Featuring A Double Gated Inground Pool, Solid Fencing And Plenty Of Space To Relax And Entertain. A Great Opportunity To Own A Detached Home On A Generous Lot, Close To Schools, Parks, Transit, Shopping And Everyday Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,200
Land Transfer Taxes$11,655
Legal Fees (Est.)
$
Total cash required for closing$164,955

Total Monthly Obligation

$3,841/mo
Mortgage $3,062
Monthly Loss $3,035
Principal$806
Interest$2,256
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,320/yr
NOI
$18,835/yr
Net Cash Flow
-$1,492/mo
Cash Margin
-57.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Maplegrove Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.