467 Woodbridge Avenue, Vaughan

$1,199,000
467 Woodbridge Avenue

$1,199,000

New
16d
DetachedBungalow

467 Woodbridge Avenue, Vaughan

Total Monthly Obligation $5,651

Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
16d
Score
16
Yield
3.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-N13872974
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-50.05 × 120.11 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,274.49 (2026)
Parking-4 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-SALERNO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-West Woodbridge
Title-Residential Freehold

No agent assigned

Pride Of Ownership Shines Throughout This Original-Owner Bungalow In The Heart Of Woodbridge! Offering 1,689 Sq. Ft. Above Grade Plus An Additional 1,745 Sq. Ft. Walk-Up Basement, This Spacious Home Features 3+1 Bedrooms And 2 Bathrooms. The Main Level Offers Formal Living And Dining Rooms, A Separate Family Room And Three Generously Sized Bedrooms. The Expansive Lower Level Provides Plenty Of Additional Living Space With A Second Kitchen, Recreation Area Complete With Wet Bar, Family Room And Additional Bedroom. Lovingly Cared For Over The Years, This Home Offers A Functional Layout, Generous Living Space And Plenty Of Potential To Make It Your Own. Conveniently Located Close To Shopping, Restaurants, Schools, Parks, Transit, Major Highways And All That Woodbridge Has To Offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,651/mo
Mortgage $4,836
Monthly Loss $4,378
Principal$1,273
Interest$3,564
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,576/yr
NOI
$31,244/yr
Net Cash Flow
-$2,233/mo
Cash Margin
-58.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 467 Woodbridge Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.