78 Burgon Place, Aurora

$819,000
78 Burgon Place

$819,000

New
16d
Att/Row/Townhouse3-Storey

78 Burgon Place, Aurora

Total Monthly Obligation $4,009

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
16d
Score
18
Yield
4.6%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13875856
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-17.62 × 74.77 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,959.01 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Aurora Village
Title-Residential Freehold

No agent assigned

Sun-filled FREEHOLD townhouse tucked away on a quiet cul-de-sac in one of Aurora's most walkable locations. Leave the car at home and enjoy everything this vibrant community has to offer, with Yonge Street, transit, cafes, restaurants, boutique shopping, bakeries, parks, scenic walking trails and top-ranked schools all just a short stroll away.Immaculately maintained, this bright and welcoming home features a beautifully renovated kitchen, spacious principal rooms and a thoughtfully designed layout with 3 bedrooms and 3 bathrooms. A peaceful view creates the perfect backdrop for working from home, while the family-friendly cul-de-sac offers a quiet place for children to play - all while keeping everyday conveniences close by.Ideal for first-time buyers, young families, professionals or downsizers looking for low-maintenance living without compromise. With its unbeatable location, stylish updates and NEW PRICE of $819,000, this is an exceptional opportunity to own a freehold home in Aurora.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,200
Land Transfer Taxes$12,855
Legal Fees (Est.)
$
Total cash required for closing$178,155

Total Monthly Obligation

$4,009/mo
Mortgage $3,304
Monthly Loss $3,139
Principal$869
Interest$2,434
Property Tax$330
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,320/yr
NOI
$25,129/yr
Net Cash Flow
-$1,210/mo
Cash Margin
-38.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Burgon Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.