17 Tree Top Street, Essa

$949,900
17 Tree Top Street

$949,900

New
17d
DetachedBungalow

17 Tree Top Street, Essa

Total Monthly Obligation $4,470

HausQ Valuation Report
Beds
3
Baths
2
Park
8
Sqft
1500-2000
DOM
17d
Score
18
Yield
4.3%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-N13876246
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-69.77 × 214.35 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$3,162 (2026)
Parking-11 - Attached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-HOMELIFE EMERALD REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

*Custom Built Bungalow with Detached Heated Garage* This beautifully maintained 3 bedroom, 2 bathroom, 1,650+ sqft bungalow was thoughtfully designed for both families & those looking to downsize. No detail has been overlooked, offering spacious rooms, 9ft ceilings, crown moulding, a custom kitchen, a large foyer, a mud/laundry room with access to the attached double car garage, a covered deck, a 28'x32' heated detached garage in the backyard with paved driveway access & a 5-foot heated crawlspace providing abundant storage. Situated on a 0.29-acre in-town lot, this home is within walking distance to all amenities & just 15 minutes to the 400 HWY, while still offering a quiet, tranquil setting surrounded by mature trees. This is a wonderful opportunity for anyone seeking a move-in ready home with ample space inside & out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,470/mo
Mortgage $3,832
Monthly Loss $3,462
Principal$1,008
Interest$2,823
Property Tax$264
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$29,058/yr
Net Cash Flow
-$1,410/mo
Cash Margin
-41.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Tree Top Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.