11 Hildred Cushing Way, Uxbridge

$889,900
11 Hildred Cushing Way

$889,900

New
16d
Att/Row/Townhouse2-Storey

11 Hildred Cushing Way, Uxbridge

Total Monthly Obligation $3,965

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
16d
Score
20
Yield
4.4%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Att/Row/Townhouse
MLS® Number-N13878376
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-27 × 115 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-90 days
Neighbourhood-Uxbridge
Title-Residential Freehold

No agent assigned

Welcome to 11 Hildred Cushing Way an impressive 1,800 square foot end-unit townhouse you wont want to miss. Professionally designed by an interior designer, this home offers a bright, open-concept main floor with a beautifully upgraded kitchen. Upstairs, youll find convenient second-floor laundry and three spacious bedrooms, all featuring nine-foot ceilings. Additional highlights include upgraded hardwood and tile throughout, a seamless glass shower in the luxurious primary ensuite, and a stained solid oak staircase. Ideally located close to schools, the hospital, walking trails, and all local amenities. Quick closing Available. Price reflects HST rebate.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,920
Land Transfer Taxes$14,273
Legal Fees (Est.)
$
Total cash required for closing$193,753

Total Monthly Obligation

$3,965/mo
Mortgage $3,590
Monthly Loss $3,020
Principal$945
Interest$2,645
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.6%40
10-Year IRR
10.9%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$31,140/yr
Net Cash Flow
-$995/mo
Cash Margin
-30.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Hildred Cushing Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.