74 Wrendale Crescent, Georgina

$849,900
74 Wrendale Crescent

$849,900

Sold Conditional Escape
16d
DetachedBungalow-Raised

74 Wrendale Crescent, Georgina

Total Monthly Obligation $4,303

Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-N13882470
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49.23 × 104.46 ft
Listed on site-Oct 7, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,992.73 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground, Outdoor
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Space To Grow, Room To Entertain, And Endless Possibilities! Welcome To This Inviting Solid Brick Detached Home In The Heart Of Keswick South, Offering An Incredibly Versatile Layout Designed To Adapt To Your Family's Needs! With 2+3 Bedrooms, A Fully Finished Basement, And A Spacious Loft That Can Easily Serve As An Additional Bedroom, Family Room, Home Office Or Playroom, There's Room For Everyone! The Bright Main Level Features Hardwood Flooring, Comfortable Living Spaces, And A Primary Bedroom Complete With A 4-Piece Ensuite Featuring A Jacuzzi Tub And Walk-In Closet With Custom Built-Ins. Downstairs, The Fully Finished Basement Offers Even More Flexibility With Additional Bedrooms, A Washroom, Generous Rec Room With Gas Fireplace, And Plenty Of Storage. Ideal For Extended Family, Guests, Growing Children, Or Whatever Life Brings Next! Step Outside And Discover Your Own Private Summer Retreat! The Fully Fenced Backyard Features A Beautiful Saltwater Pool, Spacious Entertaining Deck, And Charming Pool House, Creating The Perfect Setting For Summer Gatherings, Family Fun, And Relaxation. New Back Doors (2025) With Retractable Screen Provide Easy Access From The Kitchen To The Deck, With Convenient Storage Below. Situated In A Wonderful Family-Oriented Neighbourhood Close To Schools, Parks, Lake Simcoe, The Georgina MURC, And Ice Palace. Enjoy Shopping, Restaurants, And Everyday Amenities Just Minutes Away, Along With Convenient Access To Highway 404 For Commuting! Whether You're Looking For Space To Grow, Entertain, Work From Home, Or Accommodate Extended Family, This Property Offers The Flexibility To Make It Your Own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,303/mo
Mortgage $3,428
Monthly Loss $3,401
Principal$902
Interest$2,526
Property Tax$499
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,976/yr
NOI
$24,586/yr
Net Cash Flow
-$1,379/mo
Cash Margin
-42.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 74 Wrendale Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.