12 Woodstream Boulevard 111, Vaughan

$699,999
12 Woodstream Boulevard 111

$699,999

New
12d
Condo Townhouse3-Storey

12 Woodstream Boulevard 111, Vaughan

Total Monthly Obligation $4,072

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1000-1199
DOM
12d
Score
15
Yield
4.0%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Condo Townhouse
MLS® Number-N14030138
Bed+Den-3+1
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 11, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,004 (2025)
Maintenance-$798.42/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-contact LA
Neighbourhood-Vaughan Grove
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and thoughtfully designed 2-bedroom + study loft, offering the added appeal of loft living with an open-concept layout, spacious principal rooms and a comfortable sense of space. The kitchen features full-size stainless steel appliances and an open layout that makes everyday living and entertaining easy. The spacious primary bedroom offers custom closet organizers and a private terrace - a rare and inviting extension of your living space. The versatile space provides an ideal area for working from home or a peaceful nook. This property is close to parks, schools, restaurants and public transit, as well as conveniently located just 10 min away from the Colossus Plaza!! This well-appointed Vaughan home offers a comfortable blend of space, lifestyle and convenience - ready for you to make it your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,999
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$4,072/mo
Mortgage $2,824
Monthly Loss $3,329
Principal$743
Interest$2,081
Property Tax$250
Condo Fees$798
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.4%7
10-Year IRR
5.7%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,852/yr
NOI
$10,082/yr
Net Cash Flow
-$1,983/mo
Cash Margin
-85.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Woodstream Boulevard 111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.