9235 Jane Street 509, Vaughan

$665,000
9235 Jane Street 509

$665,000

New
9d
Condo ApartmentApartment

9235 Jane Street 509, Vaughan

Total Monthly Obligation $4,117

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
2
Sqft
800-899
DOM
9d
Score
17
Yield
5.5%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-N14030144
Bed+Den-2+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,989.37 (2026)
Maintenance-$985.1/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LACEBY REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Maple
Title-Residential Condo & Other

No agent assigned

Great investment opportunity for a fully tenanted unit with no hassle. Vacant possessions is an option. Spacious Condo with 2 Parking Spaces And Locker right in the middle of maple. This 1 Bedroom Unit Has A Large Size Den Area, Perfect Space For A Work Space. Upgraded Kitchen And Appliances With Granite Counter Tops, Mirrored Backsplash And A South Facing Private Balcony. Perfect For Anyone Looking To Have More Space In A 1 Bedroom Unit Or Young Family Looking To Get Into The Market. Great Location Beside the Hospital and down the street from the VMC Subway Station. Reach out for rental info.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$4,117/mo
Mortgage $2,682
Monthly Loss $3,411
Principal$706
Interest$1,977
Property Tax$249
Condo Fees$985
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.9%18
10-Year IRR
8.4%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,864/yr
NOI
$15,967/yr
Net Cash Flow
-$1,352/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9235 Jane Street 509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.