7825 Bayview Avenue 624, Markham

$649,000
7825 Bayview Avenue 624

$649,000

New
9d
Condo ApartmentApartment

7825 Bayview Avenue 624, Markham

Total Monthly Obligation $4,153

Bed+Den
3+1
Baths
2
Park
2
Sqft
1000-1199
DOM
9d
Score
16
Yield
5.8%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-N14030600
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,661 (2026)
Maintenance-$1,113.71/mo
Locker-Ensuite+Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-90+ days
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

Discover spacious condo living at the highly sought-after Landmark of Thornhill! This bright and inviting 2-bedroom plus den, 2-bathroom suite is situated on the 6th floor and offers a well-designed layout with generously sized principal rooms and plenty of natural light throughout. The versatile den provides the perfect space for a home office, reading area or additional living space. An exceptional bonus is the inclusion of TWO PARKING SPACES, offering added convenience rarely found in condo living! With generous room sizes and endless potential to add your personal touch, this suite is an excellent opportunity to create a home that truly reflects your style. Enjoy an outstanding collection of building amenities, including 24-hour concierge and security, indoor pool, fitness centre, sauna, tennis and squash courts, party room and beautifully maintained grounds. Perfectly positioned in the heart of Thornhill, just minutes from shopping, restaurants, parks, Thornhill Community Centre, library, public transit and Highways 407 and 404. Whether you're looking to downsize without sacrificing space or searching for a home with room to grow, this property delivers the space, location and lifestyle you've been looking for!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$4,153/mo
Mortgage $2,618
Monthly Loss $3,464
Principal$689
Interest$1,929
Property Tax$222
Condo Fees$1,114
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.9%18
10-Year IRR
8.4%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,572/yr
NOI
$15,389/yr
Net Cash Flow
-$1,335/mo
Cash Margin
-42.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7825 Bayview Avenue 624

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.