67 Foreht Crescent, Aurora

$888,888
67 Foreht Crescent

$888,888

New
9d
DetachedBungalow-Raised

67 Foreht Crescent, Aurora

Total Monthly Obligation $4,374

HausQ Valuation Report
Beds
5
Baths
2
Park
8
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.3%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-N14030718
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60.04 × 110.08 ft
Listed on site-Oct 14, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,960.7 (2025)
Parking-9 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-NEST SEEKERS INTERNATIONAL REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-30/60 Days
Neighbourhood-Aurora Heights
Title-Residential Freehold

No agent assigned

67 Foreht Cres. sits in one of Aurora Heights' most established pockets and has been completely transformed from top to bottom. The 2022 renovation touched everything on the main level: new kitchen with quartz countertops and stainless appliances, wide-plank light oak flooring throughout, all-new interior doors and trim, a fully updated main level bathroom, and new black vinyl double-pane windows from front to back. The detached garage is a standout at 15 x 25 ft., and wired for electricity, ideal as a workshop, hobby space, or storage. An EV charger is already installed. The home also features a new 200-amp panel, upgraded attic insulation, and Rockwool insulation throughout. The finished basement adds two bedrooms, a full bathroom, and separate laundry capability, a natural fit for an in-law suite, rental income, or multi-generational living. This is a turnkey home where the heavy lifting is already done. Move in and enjoy from day one.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,110
Land Transfer Taxes$14,253
Legal Fees (Est.)
$
Total cash required for closing$193,531

Total Monthly Obligation

$4,374/mo
Mortgage $3,586
Monthly Loss $3,430
Principal$944
Interest$2,642
Property Tax$413
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$25,099/yr
Net Cash Flow
-$1,494/mo
Cash Margin
-46.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Foreht Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.