65 Maffey Crescent, Richmond Hill

$950,000
65 Maffey Crescent

$950,000

New
9d
Att/Row/Townhouse2-Storey

65 Maffey Crescent, Richmond Hill

Total Monthly Obligation $4,601

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14031412
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-19.7 × 109.21 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,727.84 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Westbrook
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 3-bedroom freehold townhouse on a quiet crescent in Richmond Hill's sought-after Westbrook community. A bright, open main floor features hardwood floors and a kitchen with quartz countertops. The carpet-free second floor includes a spacious primary bedroom with a walk-in closet and a 4-piece ensuite. The finished basement provides extra living space, an additional bedroom, and a 3-piece bathroom. Enjoy summer evenings in the fully fenced backyard with an interlock patio. Additional highlights include a roof replaced in 2022, an owned tankless water heater, direct garage access, an interlock driveway extension providing an extra parking spot, and a Tesla EV charger. With nearby parks and trails, excellent schools, and easy access to shopping, transit, and major highways, this home offers comfort and convenience in a wonderful family neighbourhood. You must see.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$760,000
Land Transfer Taxes$15,475
Legal Fees (Est.)
$
Total cash required for closing$206,975

Total Monthly Obligation

$4,601/mo
Mortgage $3,832
Monthly Loss $3,593
Principal$1,008
Interest$2,824
Property Tax$394
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,756/yr
NOI
$26,553/yr
Net Cash Flow
-$1,619/mo
Cash Margin
-48.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Maffey Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.