80 Fairway Drive, Aurora

$1,299,900
80 Fairway Drive

$1,299,900

New
9d
DetachedBacksplit 4

80 Fairway Drive, Aurora

Total Monthly Obligation $6,153

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
9d
Score
16
Yield
3.6%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-N14031772
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-60 × 148.84 ft
Listed on site-Oct 14, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$6,416 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 days / TBA
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

Welcome to 80 Fairway Drive, ideally situated in a most desirable Aurora neighbourhood surrounded by established homes and mature streetscapes. This inviting property offers an excellent opportunity for families, first-time buyers and those looking to enjoy all that Aurora has to offer. A large living and dining room on the main floor with an updated kitchen featuring a custom centre island for entertaining. 3+1 bedrooms and 3 bathrooms for your growing family. A family room with fireplace and walkout to the custom covered deck and a fully fenced yard. Conveniently located close to shopping, restaurants, schools, parks, recreational facilities and major commuter routes. This home provides a wonderful combination of comfort, convenience and community. Enjoy easy access to everyday amenities while being just a short drive to Aurora's charming downtown, trails and green spaces. With its appealing location and excellent potential, 80 Fairway Drive is a property not to be missed - a wonderful place to call home. Don't miss this opportunity to make 80 Fairway Drive your new Aurora address!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,153/mo
Mortgage $5,243
Monthly Loss $4,773
Principal$1,380
Interest$3,864
Property Tax$535
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.0%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,280/yr
NOI
$31,636/yr
Net Cash Flow
-$2,607/mo
Cash Margin
-66.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Fairway Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.