114 Stonemount Crescent, Essa

$647,000
114 Stonemount Crescent

$647,000

New
9d
Att/Row/Townhouse2-Storey

114 Stonemount Crescent, Essa

Total Monthly Obligation $3,204

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
9d
Score
20
Yield
4.8%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-N14032160
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-28.09 × 120.75 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$2,626.88 (2026)
Parking-3 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

Welcome to 114 Stonemount Cres! This beautifully updated end-unit townhouse offers 1,495 sq. ft. of above-grade living space plus a newly finished basement, providing plenty of room for the whole family. Proudly owned by the original owners, this well-maintained home features 3 spacious bedrooms and 3 bathrooms. The main floor offers a dedicated office space and an open-concept living, dining and kitchen area, ideal for everyday living and entertaining. Upstairs, you'll find three generously sized bedrooms including an impressive primary suite complete with a walk-in closet and modern 3-piece ensuite. A convenient second-floor laundry room completes the upper level. Extensive updates completed in 2014/2015 include a new roof, most windows, updated bathrooms and a refreshed main floor. The finished basement, completed in 2022, features a DRICORE subfloor and upgraded underpad for added comfort, creating versatile additional living space. Basement built-ins and the sectional sofa are included. Further updates include an owned gas hot water heater (2022), hardwired smoke detectors replaced in 2025, and newer appliances. Additional features include inside access to garage, central vacuum, cold storage and a long driveway with no sidewalk to clear of snow. Outside, enjoy the composite deck, natural gas BBQ and fire table, perfect for summer evenings and entertaining. A fantastic opportunity to own a move-in-ready home offering thoughtful updates, functional living space and the added appeal of end-unit living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$517,600
Land Transfer Taxes$9,415
Legal Fees (Est.)
$
Total cash required for closing$140,315

Total Monthly Obligation

$3,204/mo
Mortgage $2,610
Monthly Loss $2,517
Principal$687
Interest$1,923
Property Tax$219
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,996/yr
NOI
$20,770/yr
Net Cash Flow
-$879/mo
Cash Margin
-34.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 114 Stonemount Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.