384 William Dunn Crescent, Newmarket

$879,000
384 William Dunn Crescent

$879,000

New
9d
Att/Row/Townhouse2-Storey

384 William Dunn Crescent, Newmarket

Total Monthly Obligation $4,308

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14032910
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 90.22 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,650.36 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CAPITAL NORTH REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Summerhill Estates
Title-Residential Freehold

No agent assigned

Welcome To This Beautiful Executive Townhome Built By Acorn Homes, Nestled In A Private Enclave Surrounded By Acres Of Green Space In Sought-After Summerhill Estates. Freshly Painted In Neutral Tones, This Bright And Spacious 3-Bedroom Home Offers Approximately 1,718 Sq Ft Of Thoughtfully Designed Living Space. The Open-Concept Main Floor Features Hardwood Flooring, Pot Lights, A Cozy Gas Fireplace And An Inviting Living/Dining Area. The Bright Kitchen Offers Stainless Steel Appliances, Granite Countertops And A Convenient Breakfast Area With Walk-Out To The Private Patio And Mature Columnar Oak Trees. Main Floor Laundry Provides Direct Access To The Garage. Upstairs, The Spacious Primary Bedroom Features A Large Walk-In Closet And 4-Piece Ensuite, Along With Two Additional Bedrooms And A Versatile Open Loft Area. The Unspoiled Lower Level Offers Excellent Future Potential And Includes A Cold Cellar. Enjoy The Best Of Nature And Convenience With Trails And Walking Paths Just Steps Away, Along With Easy Access To Shopping, Schools, Parks And Major Amenities. A Wonderful Opportunity In A Quiet, Family-Friendly Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,308/mo
Mortgage $3,546
Monthly Loss $3,375
Principal$933
Interest$2,613
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,236/yr
NOI
$24,362/yr
Net Cash Flow
-$1,515/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 384 William Dunn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.