51 Queen Street, Georgina

$599,000
51 Queen Street

$599,000

New
9d
DetachedBacksplit 3

51 Queen Street, Georgina

Total Monthly Obligation $3,176

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
9d
Score
20
Yield
5.5%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-N14033208
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-66 × 194.47 ft
Listed on site-Oct 14, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$4,614.14 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Facing-East
Exterior-Aluminum Siding, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

THE PERFECT PLACE TO PUT DOWN ROOTS! Welcome to 51 Queen Street, ideally situated in the heart of Sutton West. Whether you're taking your first step into home ownership or looking for the perfect place to begin your next chapter, this inviting three-bedroom home offers an exciting opportunity to build a future of your own. Move in and enjoy from day one, with the added potential to personalize, renovate, and create a home that evolves alongside your lifestyle. Step outside to a fabulous backyard brimming with possibilities, where you can envision your own private oasis - perfect for summer entertaining, relaxing evenings, and making lasting memories with family and friends. The basement presents additional possibilities for those looking to explore future living-space enhancements or potential income opportunities, subject to approvals and applicable requirements. With great bones, a versatile layout, and plenty of room to make your mark, this is a home where your vision can take shape over time. Enjoy a prime central location within walking distance of local shops, restaurants, everyday amenities, and everything that makes Sutton West such a wonderful place to call home. An ideal opportunity for first-time buyers, young couples, and growing families ready to put down roots and create their own version of home. The possibilities are here - all that's missing is you!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,176/mo
Mortgage $2,416
Monthly Loss $2,540
Principal$636
Interest$1,780
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,796/yr
NOI
$20,402/yr
Net Cash Flow
-$716/mo
Cash Margin
-26.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Queen Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.