33 Captain Armstrong Lane, Markham

$1,580,000
33 Captain Armstrong Lane

$1,580,000

New
9d
DetachedBungalow

33 Captain Armstrong Lane, Markham

Total Monthly Obligation $7,344

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
9d
Score
15
Yield
3.0%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-N14033476
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-57.82 ft (front)
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,143 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Wood, Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 Days/TBa
Neighbourhood-Sherwood-Amberglen
Title-Residential Freehold

No agent assigned

First time offered! Come stroll down this mature, treelined, sought after, family friendly street and discover the community where memories are made with great neighbours and life long friendships. Enjoy this sprawling bungalow featuring soaring ceilings, natural light, family sized kitchen with walkout to the private, quiet, back garden. It has a family room with a brick fireplace, main floor laundry, primary suite with two additional bedrooms, perfect for the multigenerational family. The recently finished lower level is equally as attractive with a separate entrance, two bedrooms, 2 baths, kitchenette, second family room, studio/craft room and tons of storage. It is tucked away yet close to everything: top schools, including William Armstrong Public School, Reesor Park Public School, Franklin Street Public School (French Immersion) Markham District High School and Bill Hogarth Secondary School. It is minutes to the Rouge Vally Conservation Trail System, Markville Mall, Restaurants, Markham Stouffville Hospital, 407, the GO Station and the lovely historic Main Street Markham.It doesn't get much better! MOVE IN READY TO ENJOY!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,264,000
Land Transfer Taxes$28,075
Legal Fees (Est.)
$
Total cash required for closing$345,575

Total Monthly Obligation

$7,344/mo
Mortgage $6,373
Monthly Loss $5,666
Principal$1,677
Interest$4,696
Property Tax$595
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,980/yr
NOI
$30,639/yr
Net Cash Flow
-$3,820/mo
Cash Margin
-97.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Captain Armstrong Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.