5193 Aurora Road, Whitchurch-Stouffville

$948,000
5193 Aurora Road

$948,000

New
9d
DetachedBacksplit 4

5193 Aurora Road, Whitchurch-Stouffville

Total Monthly Obligation $4,615

Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
9d
Score
16
Yield
3.7%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N14034146
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-105.07 × 202.3 ft
Listed on site-Oct 14, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,994.14 (2025)
Parking-8 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Ballantrae
Title-Residential Freehold

No agent assigned

Explore this Sophisticated Family Home with a Double Car Garage proudly set on a huge 105ft x 202 ft lot within the desired Hamlet of Ballantrae. Conveniently located close to highway, schools, parks, essential amenities, golf courses and Musselmans Lake! Boasting 4 bedrooms, this home exudes warmth and character with its oversized windows flooding the space with natural light. Very functional kitchen with lots of cabinetry and counterspace, double sink, large window and walk-out to the yard from the breakfast area! Spacious living and dining areas with large picture windows showcasing the beautiful mature trees. The bright main floor offers a great layout through its open concept! Primary bedroom on the upper level walks out to the balcony overlooking the picturesque views of the south facing backyard. An additional two bedrooms, 4-pc bathroom and hardwood floors complete the upper level.The family room is perfectly sized for entertaining and features a fireplace and walk-out to the backyard. An additional bedroom, washroom and laundry room are located on the same level. The unfinished basement level provides plenty of extra storage space and/or awaits your personal design. This property offers the perfect blend of location, peace, comfort and functionality!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$758,400
Land Transfer Taxes$15,435
Legal Fees (Est.)
$
Total cash required for closing$206,535

Total Monthly Obligation

$4,615/mo
Mortgage $3,824
Monthly Loss $3,609
Principal$1,006
Interest$2,818
Property Tax$416
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$21,826/yr
Net Cash Flow
-$2,005/mo
Cash Margin
-69.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5193 Aurora Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.