18 Hopkins Crescent, Bradford West Gwillimbury

$965,000
18 Hopkins Crescent

$965,000

New
10d
Detached2-Storey

18 Hopkins Crescent, Bradford West Gwillimbury

Total Monthly Obligation $4,730

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
10d
Score
16
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-N14034290
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.09 × 111.55 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,545.42 (2026)
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible closing, contact LA
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Welcome to 18 Hopkins Cres-a fabulous 3-bedroom, 3-bathroom family home offering the ultimate Bradford lifestyle! This beautiful property combines a highly functional layout with fantastic curb appeal, featuring a spacious 2-car garage and a bright, welcoming interior. Designed for modern living, the home boasts generous principal rooms, a pristine kitchen, and comfortable bedrooms ideal for growing families or first-time buyers. Situated in a highly desirable, family-friendly Bradford neighbourhood, you are just minutes away from top-rated local schools, parks, shopping, dining, and convenient commuter routes. A true turnkey gem that must be seen to be appreciated. This beautiful home will sell fast-schedule your private tour today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$772,000
Land Transfer Taxes$15,775
Legal Fees (Est.)
$
Total cash required for closing$210,275

Total Monthly Obligation

$4,730/mo
Mortgage $3,893
Monthly Loss $3,705
Principal$1,024
Interest$2,868
Property Tax$462
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,796/yr
NOI
$24,871/yr
Net Cash Flow
-$1,820/mo
Cash Margin
-56.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Hopkins Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.