66 Warman Street, New Tecumseth

$579,000
66 Warman Street

$579,000

New
9d
Att/Row/Townhouse2-Storey

66 Warman Street, New Tecumseth

Total Monthly Obligation $2,977

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
22
Yield
5.6%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Att/Row/Townhouse
MLS® Number-N14034632
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-38 × 108 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$3,197 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Welcome to this beautifully positioned end-unit townhouse in Alliston, offering the perfect combination of space, functionality and outdoor living. Situated on an oversized lot, this 3-bedroom, 2-bathroom home features a fully fenced yard with a convenient side gate, providing added privacy and plenty of room to enjoy the outdoors. A charming covered front porch welcomes you into the home.Inside, the thoughtfully designed layout offers a comfortable main floor with a convenient powder room and direct inside access to the garage. The open and functional living space provides an easy flow for everyday living and entertaining, while upstairs offers three well-appointed bedrooms and a full bathroom.Perfectly suited for families, first-time buyers or those looking for additional outdoor space, this end-unit offers the benefits of a townhouse with the feel and privacy of a larger lot. Conveniently located close to Public/Catholic and French Immersion Schools, parks, shopping, restaurants, recreation centre and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$2,977/mo
Mortgage $2,336
Monthly Loss $2,362
Principal$615
Interest$1,721
Property Tax$266
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,604/yr
NOI
$21,647/yr
Net Cash Flow
-$532/mo
Cash Margin
-19.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Warman Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.