8960 JANE Street 2302, Vaughan

$549,000
8960 JANE Street 2302

$549,000

New
8d
Condo ApartmentApartment

8960 JANE Street 2302, Vaughan

Total Monthly Obligation $3,030

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
8d
Score
20
Yield
5.7%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-N14079956
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$615.8/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-90days
Neighbourhood-Vellore Village
Title-Residential Condo & Other

No agent assigned

Welcome to Charisma Condo- South Tower - Built By Greenpark. Fantastic 2 Bedroom 2 Bathroom Unit With Large Balcony. Great South West View. Large Kitchen With Centre Island And Quartz Counters. Ensuite Laundry .Experience the best of Vaughan, available for lease. Featuring a bright, modern layout, this stylish home offers the perfect blend of comfort, functionality.Ideally located in Vaughan's vibrant urban hub, you'll enjoy convenient access to shopping and dining at Vaughan Mills, nearby parks, cafés, and entertainment destinations. With easy access to Highways 400 and 407, commuting throughout the GTA is a breeze. Don't miss this opportunity to buy this stunning Condo! ***Property Taxes are not assessed yet***.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,030/mo
Mortgage $2,215
Monthly Loss $2,448
Principal$583
Interest$1,632
Condo Fees$616
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.8%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,128/yr
NOI
$18,226/yr
Net Cash Flow
-$696/mo
Cash Margin
-26.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8960 JANE Street 2302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.