35 Lauderdale Drive, Vaughan

$1,298,000
35 Lauderdale Drive

$1,298,000

New
8d
Detached2-Storey

35 Lauderdale Drive, Vaughan

Total Monthly Obligation $6,126

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
16
Yield
3.7%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-N14080068
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-34.12 × 104.99 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,188.53 (2025)
Parking-3 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-MOVE UP REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-immed or flex
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Welcome to a masterfully upgraded, state-of-the-art residence that seamlessly blends sophisticated modern-luxury design with ultimate comfort. This 4 bedroom, totally renovated house ($250K+spent) showcases true pride of ownership, with every detail thoughtfully curated for a high-end lifestyle. An elegant main-floor flow features 9FT smooth ceilings, sleek pot lights, and high-quality wide-plank hardwood floors. The inviting family room centers around a grand stone fireplace, creating the perfect ambiance for gatherings. Contemporary zebra blinds outfit the windows across every room. The chef's kitchen boasts high-end appliances, a built-in Bosch microwave, and soft-close cabinetry with ambient valance lighting. A massive extended central island serves as both a central culinary prep station and a welcoming breakfast area, while the open dining areas stand ready for formal entertaining and large family gatherings. The primary bedroom features a spacious walk-in closet with custom organizers and a spa-inspired ensuite with a freestanding bathtub and glass shower. Upgraded bathrooms fitted with comfort-height vanities, American Standard comfort-height toilets, and premium Grohe and Aquabrass faucets. A fully finished lower level offers maximum natural light through large look-out windows, a full bath, and premium carpet underfoot. A functional main-floor laundry/mudroom comes complete with a utility sink, closet, and convenient interior garage access. Step outside to a sun-filled oasis backyard featuring a large interlock patio and a convenient natural gas line for seamless grilling and hosting. Curb Appeal: Enhanced by a sleek new garage door and a new fiberglass front door with a multi-lock security system. Elite Location & Easy Commutes: Located minutes from championship golf clubs, elite schools, fine boutique shopping, GO Transit, subways, Highway 7, and Highway 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,038,400
Land Transfer Taxes$22,435
Legal Fees (Est.)
$
Total cash required for closing$283,535

Total Monthly Obligation

$6,126/mo
Mortgage $5,236
Monthly Loss $4,749
Principal$1,378
Interest$3,858
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,400/yr
NOI
$31,971/yr
Net Cash Flow
-$2,571/mo
Cash Margin
-65.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Lauderdale Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.