162 Estate Garden Drive, Richmond Hill

$1,548,800
162 Estate Garden Drive

$1,548,800

New
8d
Detached2-Storey

162 Estate Garden Drive, Richmond Hill

Total Monthly Obligation $7,229

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
8d
Score
15
Yield
3.3%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-N14080312
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-42.4 × 119.19 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,274.19 (2026)
Parking-6 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Welcome to a true Oak Ridges sanctuary, tucked into a quiet enclave of detached homes & backing onto protected RAVINE & tranquil pond. Offering nearly 2900 sf above grade, this beautifully upgraded home combines generous space, refined finishes & exceptional privacy. Right at the entrance, a welcoming foyer with elegant 24x24 porcelain tile opens to expansive, open-concept living & dining rooms with large windows, rich hardwood flooring & California shutters throughout, creating a bright & polished main level with plenty of room to gather, entertain or unwind. At the heart of the home is a stunning RENOVATED kitchen featuring quartz countertops with breakfast bar, matching quartz backsplash, high-end stainless steel appliances including B/I European coffee machine, porcelain tile floors & w/o to deck overlooking peaceful greenspace beyond. A stunning family room with gas fireplace provides a connection between the kitchen, deck & backyard that makes this space feel especially inviting, with nature becoming part of the everyday view. Upstairs showcases impressively sized bdrms with large windows &generous double closets & an open loft perfect for office or lounge area. The oversized primary suite is a true retreat, complete with enormous W/I closet & beautifully RENOVATED ensuite with premium elegant finishes. Every bathroom in the home has been tastefully RENOVATED, giving the entire property a cohesive, move-in-ready feel. Outside, enjoy a beautiful deep lot & backyard that feels completely removed from the city, with protected conservation land views creating a calm, private backdrop with no homes behind. Set near a quiet court with only a small collection of homes, there is an intimate, tucked-away feel yet you remain close to parks ,trails, schools, shopping & everyday amenities. Beautifully UPGRADED, generously sized &surrounded by nature, this residence gives you more of what matters in a setting that makes you look forward to coming home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,040
Land Transfer Taxes$27,451
Legal Fees (Est.)
$
Total cash required for closing$338,711

Total Monthly Obligation

$7,229/mo
Mortgage $6,247
Monthly Loss $5,585
Principal$1,644
Interest$4,603
Property Tax$606
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,496/yr
NOI
$33,672/yr
Net Cash Flow
-$3,441/mo
Cash Margin
-81.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 162 Estate Garden Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.