25 Pear Blossom Way, East Gwillimbury

$1,199,000
25 Pear Blossom Way

$1,199,000

New
8d
Detached2-Storey

25 Pear Blossom Way, East Gwillimbury

Total Monthly Obligation $5,731

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
8d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N14080570
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.03 × 100.07 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,237 (2025)
Parking-6 - Built-In
Basement-Unfinished, Full, Development Potential, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex Closing
Neighbourhood-Holland Landing
Title-Residential Freehold

No agent assigned

Discover spacious interiors & inviting outdoor living at 25 Pear Blossom Way, a detached home built in 2020 offering 2,994 sqft., 4 bedrooms, 4 bathrooms & parking for 6 in East Gwillimbury's Holland Landing community. Double entry doors welcome you to a main level featuring hardwood & ceramic flooring, with large windows brightening the combined living & dining areas. The kitchen showcases stainless steel appliances, quartz counters & a centre island with a double undermount sink, while the adjoining breakfast nook opens to a small deck & spacious, private, fully fenced backyard, perfect for outdoor enjoyment. A marble gas fireplace & pot lights enhance the family room, while an office, separate laundry room with sink & powder room complete this level. Upstairs, a versatile loft features hardwood flooring & casement windows, while broadloom adds comfort throughout the bedrooms. The primary retreat offers large casement windows, separate his-&-hers walk-in closets & a sunlit 5-piece ensuite with a double-sink vanity, soaker tub & glass walk-in shower. The remaining bedrooms feature double closets, with large casement picture windows in the front bedrooms & a shared 4-piece semi-ensuite connecting two bedrooms. An additional 4-piece bathroom completes this level. The full, unfinished basement with a separate entrance offers potential to create your dream living space or an in-law suite. Central vacuum, an alarm system, outdoor cameras & 200-amp electrical service add convenience & peace of mind. Ideally situated steps from school bus routes & schools like Holland Landing Public School, Good Shepherd Catholic Elementary School, Ecole Elementaire Catholique Jean-Beliveau French-immersion, public transit, East Gwillimbury GO Station, parks like Forest Edge, Beechwood Park, Rogers Reservoir Conservation Park & the Nokiidaa Trail, with nearby restaurants, churches & Stardust Drive-In Theatre, plus convenient access to Yonge Street & Highways 404 & 400 for easy GTA travel.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,731/mo
Mortgage $4,836
Monthly Loss $4,458
Principal$1,273
Interest$3,564
Property Tax$520
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,480/yr
NOI
$30,195/yr
Net Cash Flow
-$2,320/mo
Cash Margin
-61.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Pear Blossom Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.