40 Metcalfe Drive, Bradford West Gwillimbury

$949,000
40 Metcalfe Drive

$949,000

New
8d
Detached2-Storey

40 Metcalfe Drive, Bradford West Gwillimbury

Total Monthly Obligation $4,649

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
8d
Score
17
Yield
4.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-N14080670
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-38.22 × 114.24 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,353.08 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-60 Days -TBA
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Welcome to this pristine, move-in-ready 4-bedroom, 3-bathroom home, offering bright, inviting living spaces throughout. Enjoy a spacious main-floor family room with a cozy gas fireplace and a huge family-size kitchen with a walkout to the yard-perfect for everyday living and entertaining. The completely renovated ensuite bathroom adds a stylish touch, while new hardwood flooring throughout the entire second floor enhances the home's warmth and appeal. A double attached garage offers convenient parking and storage. Clean, bright and ready for you to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,649/mo
Mortgage $3,828
Monthly Loss $3,642
Principal$1,007
Interest$2,821
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,560/yr
NOI
$26,651/yr
Net Cash Flow
-$1,607/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Metcalfe Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.