7 King's Cross Avenue, Richmond Hill

$2,390,000
7 King's Cross Avenue

$2,390,000

New
8d
Detached2-Storey

7 King's Cross Avenue, Richmond Hill

Total Monthly Obligation $11,316

HausQ Valuation Report
Beds
5
Baths
5
Park
6
Sqft
3500-5000
DOM
8d
Score
14
Yield
3.0%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-N14080746
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-17.64 × 45.92 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$15,604.94 (2026)
Parking-9 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE BROADWAY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick
Roof-Tile
Foundation-Concrete
Sewer-Sewer
Possession-60 days / TBA
Neighbourhood-Bayview Hill
Title-Residential Freehold

No agent assigned

Welcome To This Magnificent Residence In Prestigious Bayview Hill, Nestled On A Quiet Family Friendly Street. Exceptional Layout Offering Luxury, Comfort, And Convenience In One Of Richmond Hill's Most Sought-After Communities. Premium Pie-Shaped Lot Approx. 13,075 Sq. Ft. With An Impressive 150-Ft Depth. Approx. 4,600 Sq. Ft. Of Living Space Featuring 5 Spacious Bedrooms. A Rare Second Floor In-law Suite Complete With A Bedroom, Living area, And Full Washroom, Accessed Via A Separate Staircase. Attached 3-Car Garage And Private Driveway With No Sidewalk, Providing Parking For Up To 9 Vehicles. Renovated Kitchen (2025) With New Stainless Steel Appliances, Fresh Paint Throughout, And Modern Pot Lights. Durable Marley Tile Roof, No Shingle Replacement Required. Located Within The Top-Ranking Bayview Secondary School And Bayview Hill Elementary School Boundaries. Minutes To Hwy 404, Hwy 407, GO Transit, Parks, Shopping, Community Centre And All Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,912,000
Land Transfer Taxes$46,225
Legal Fees (Est.)
$
Total cash required for closing$525,725

Total Monthly Obligation

$11,316/mo
Mortgage $9,641
Monthly Loss $8,779
Principal$2,537
Interest$7,104
Property Tax$1,300
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.8%10
10-Year IRR
6.5%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$72,348/yr
NOI
$45,008/yr
Net Cash Flow
-$5,890/mo
Cash Margin
-97.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo15
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 King's Cross Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.