9205 Yonge Street 210, Richmond Hill

$598,000
9205 Yonge Street 210

$598,000

New
8d
Condo ApartmentApartment

9205 Yonge Street 210, Richmond Hill

Total Monthly Obligation $3,437

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
8d
Score
19
Yield
5.7%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-N14081306
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,594.28 (2025)
Maintenance-$608.9/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Century 21 New Concept Simple Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Beverly Hills Condos Located In The Heart Of Richmond Hill. Conveniently Located To Hillcrest Mall, Restaurants, No Frills, T&T Supermarket, H Mart. Open Concept Great Layout w/ South Facing Master Bedroom and Living Room. 9" Ceiling. Hard Wood Floor. Freshly painted throughout. Walk-in Laundry Room w/ Great Storage Space. Luxury Resort Style Amenities For Indoor Outdoor Entertaining! Indoor & Outdoor Four-Seasoned Pool & Outdoor Deck, Party Room & Lounge, Theatre Room, Fitness Centre. Just move-in to enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,400
Land Transfer Taxes$8,435
Legal Fees (Est.)
$
Total cash required for closing$129,535

Total Monthly Obligation

$3,437/mo
Mortgage $2,412
Monthly Loss $2,802
Principal$635
Interest$1,777
Property Tax$216
Condo Fees$609
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.4%31
10-Year IRR
10.2%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,236/yr
NOI
$18,511/yr
Net Cash Flow
-$870/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9205 Yonge Street 210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.