6 Kinney Gate, Vaughan

$799,990
6 Kinney Gate

$799,990

New
8d
Att/Row/Townhouse2-Storey

6 Kinney Gate, Vaughan

Total Monthly Obligation $3,933

Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
8d
Score
21
Yield
5.3%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14081576
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.7 × 121.21 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,978 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Maple
Title-Residential Freehold

No agent assigned

Welcome to 6 Kinney Gate - a beautifully maintained 3-bedroom freehold townhouse in the heart of Maple, set on an extra-deep lot with no sidewalk in front. Sun-filled two-story foyer with 9-ft ceilings on the main floor leads to a formal dining room and a beautifully renovated kitchen.**Hardwood floors through the main and upper levels. A generously sized primary bedroom and a full bath complete the upper level. A finished basement adds extra living space. Outside, enjoy quiet moments and everyday living in your own backyard. Parking for 4 vehicles, plus an EV-ready garage with Level 2 charger rough-in. Located in the Mackenzie Glen PS and Maple HS district, minutes to Cortellucci Vaughan Hospital, Vaughan Mills, Canada's Wonderland, parks, Hwy 400/407 and transit. Pride of ownership throughout - move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,992
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,973

Total Monthly Obligation

$3,933/mo
Mortgage $3,227
Monthly Loss $3,084
Principal$849
Interest$2,378
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%45
10-Year IRR
11.6%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,180/yr
NOI
$29,484/yr
Net Cash Flow
-$770/mo
Cash Margin
-21.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Kinney Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.