193 Bayberry Street, Whitchurch-Stouffville

$1,128,000
193 Bayberry Street

$1,128,000

New
8d
DetachedBungalow

193 Bayberry Street, Whitchurch-Stouffville

Total Monthly Obligation $5,437

Beds
2
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
15
Yield
3.2%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-N14081790
Beds-2
Bathrooms-3
Size-1500-2000 sqft
Lot Size-42.65 × 111.55 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,138.97 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-GALLO REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60 - 90 Days
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Welcome to this well appointed, premium quality built Fairgate Bungalow in one of Stouffville's prestigious communities. This open concept home of 1672 sq ft + Finished basement has a great room with vaulted ceiling and gas fireplace overlooking Dining Room and Breakfast area. Kitchen has Upgraded cabinets and slate flooring, stainless steel appliances and walk out to private rear yard with patio, garden shed (8' x 10') and awning for those gorgeous sunset views (12' x 8'). The Primary bedroom is spacious with walk- in closet and 3 pc bath. Second bed room is a good size. **Laundry room is on the main floor with closet. Hardwood through out main floor. The lower level was professionally finished with pot lights and insulated engineered floor. Open concept design that has a Large Rec Room, an office, Cold room and Plenty of room for an extra bedroom. Upgraded window coverings and garage door access. Walk to New Catholic Elementary School with Child Care Centre and Catholic High School. Walk to park, conservation & transit. A must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$902,400
Land Transfer Taxes$19,035
Legal Fees (Est.)
$
Total cash required for closing$246,135

Total Monthly Obligation

$5,437/mo
Mortgage $4,550
Monthly Loss $4,239
Principal$1,197
Interest$3,353
Property Tax$512
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,396/yr
NOI
$22,117/yr
Net Cash Flow
-$2,707/mo
Cash Margin
-89.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 193 Bayberry Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.