79 Red River Crescent, Newmarket

$879,800
79 Red River Crescent

$879,800

New
8d
Att/Row/Townhouse2-Storey

79 Red River Crescent, Newmarket

Total Monthly Obligation $4,322

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14081806
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30 × 83 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,779.03 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Shingles
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodland Hill
Title-Residential Freehold

No agent assigned

Location, Location, Location! Welcome to the sought-after Woodland Hill neighbourhood in Newmarket! This beautiful end-unit townhouse is close to top-ranked schools, grocery stores, retail shops, Costco, the library, and the community centre. Enjoy a great location with everything you need close by! Important Updates: Roof replaced in 2022, furnace and windows replaced in 2023, energy analysis completed before and after the window replacement, attic insulation upgraded in 2026, and both second-floor bathrooms upgraded in 2024.The finished basement offers extra living space and potential for future customization. A great opportunity for families and buyers looking for a well-maintained home with many important updates in a desirable neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,840
Land Transfer Taxes$14,071
Legal Fees (Est.)
$
Total cash required for closing$191,531

Total Monthly Obligation

$4,322/mo
Mortgage $3,549
Monthly Loss $3,388
Principal$934
Interest$2,615
Property Tax$398
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,368/yr
NOI
$24,352/yr
Net Cash Flow
-$1,520/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Red River Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.