85 Casely Avenue, Richmond Hill

$999,000
85 Casely Avenue

$999,000

New
8d
Att/Row/Townhouse3-Storey

85 Casely Avenue, Richmond Hill

Total Monthly Obligation $4,894

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
8d
Score
17
Yield
4.3%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-N14082074
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-19.85 × 60.77 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,875.6 (2026)
Parking-3 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Rural Richmond Hill
Title-Residential Freehold

No agent assigned

Welcome to 85 Casely Ave. This premium 2,092 square feet freehold townhome features 4 generous bedrooms (2 ensuites), large double garage with indoor access, chef-inspired open concept kitchen and dining room, large living room, 3 balconies, lots of storage spaces, undisturbed basement. 9-foot ceiling on 2nd and 3rd floors. Excellent functional layout offers great versatility and potential. Home has been meticulously maintained and cared for. Tucked quietly just behind Richmond Green Parks and Community Centre in the coveted Richmond Hill neighborhood. Enjoy instant, walkable access to premier sports fields, splash pads, and scenic trails. Unbeatable everyday convenience is at your doorstep, minutes away from Costco, top-rated schools, diverse dining, shopping plazas, and Highway 404 for seamless commuting. This home offers the ultimate blend of vibrant parklike living and urban convenience! Just move in and enjoy this wonderful home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,894/mo
Mortgage $4,030
Monthly Loss $3,834
Principal$1,060
Interest$2,969
Property Tax$490
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,128/yr
NOI
$28,440/yr
Net Cash Flow
-$1,660/mo
Cash Margin
-46.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 85 Casely Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.