5329 15th Line, New Tecumseth

$1,599,000
5329 15th Line

$1,599,000

New
8d
Detached2-Storey

5329 15th Line, New Tecumseth

Total Monthly Obligation $7,183

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
8d
Score
14
Yield
2.1%
Cash on Cash
-13.6%
Cap Rate
1.7%
5Y IRR
5.0%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-N14082922
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-187.55 × 211.44 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,298.51 (2026)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Oil)
Brokerage-RE/MAX EXPERTS
Cooling-None
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Septic
Possession-TBD
Neighbourhood-Rural New Tecumseth
Title-Residential Freehold

No agent assigned

4 Bedroom Country Home located on approximately 10 Acres, Featuring Large Kitchen with wood Stove and walkout to Bright sunroom. Main floor living room and main level office. Wood flooring, Two full washrooms on each level. 4 Bedrooms on the second floor. Separate Garage/Workshop and Hughe Drive-in Shed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,183/mo
Mortgage $6,450
Monthly Loss $5,486
Principal$1,697
Interest$4,753
Property Tax$358
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.3%0
5-Year IRR
2.8%6
10-Year IRR
5.0%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,348/yr
NOI
$21,215/yr
Net Cash Flow
-$4,682/mo
Cash Margin
-168.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5329 15th Line

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.