4620 Highway 7 Avenue PH 413, Vaughan

$615,000
4620 Highway 7 Avenue PH 413

$615,000

New
8d
Condo ApartmentApartment

4620 Highway 7 Avenue PH 413, Vaughan

Total Monthly Obligation $3,450

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
8d
Score
18
Yield
5.0%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-N14083320
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,524.86 (2026)
Maintenance-$558.88/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-90+
Neighbourhood-East Woodbridge
Title-Residential Condo & Other

No agent assigned

Fall in love with the bright and airy with an open-concept layout unit, the unobstructed view and enjoy the convenience of having no body on top of you, this stylish suite features 9-foot ceilings, upgraded flooring, a modern kitchen with granite countertops, stainless steel appliances, and plenty of pot lights throughout. The spacious bedroom includes custom-built closets for added storage, while the built-in sound system adds a touch of luxury to everyday living. Step out onto your private balcony and enjoy beautiful views overlooking Highway 7. Complete with underground parking and a storage locker, this unit is perfectly located just minutes from shopping, restaurants, transit, highways, and all the everyday amenities Woodbridge has to offer. Move-in ready and shows beautifully!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$492,000
Land Transfer Taxes$8,775
Legal Fees (Est.)
$
Total cash required for closing$133,275

Total Monthly Obligation

$3,450/mo
Mortgage $2,481
Monthly Loss $2,797
Principal$653
Interest$1,828
Property Tax$210
Condo Fees$559
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,636/yr
NOI
$15,941/yr
Net Cash Flow
-$1,152/mo
Cash Margin
-45.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4620 Highway 7 Avenue PH 413

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.