8960 Jane Street 328, Vaughan

$888,000
8960 Jane Street 328

$888,000

New
8d
Condo ApartmentApartment

8960 Jane Street 328, Vaughan

Total Monthly Obligation $4,847

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1000-1199
DOM
8d
Score
15
Yield
4.2%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Condo Apartment
MLS® Number-N14083422
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,600 (2026)
Maintenance-$765/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-1-29 days
Neighbourhood-Vellore Village
Title-Residential Condo & Other

No agent assigned

Charisma on the Park - South Tower | Luxury Corner Condo with Huge Terrace & Park Views. Welcome to this spacious 2 Bedroom, 3 Bathroom luxury condo in Vaughan, featuring 1,130 sq ft of interior space + an impressive 718 sq ft wraparound terrace with stunning South-East park views. This rare corner unit offers a premium split-bedroom floor plan, floor-to-ceiling windows, and light-filled open concept living-perfect for entertaining and indoor/outdoor living. Both bedrooms include private 4-piece ensuites, large closets (Primary with his & hers closets), and expansive windows. Steps to Vaughan Mills Shopping Centre, TTC Subway, transit, restaurants, parks & major amenities. Enjoy 5-star building amenities: outdoor pool, rooftop terrace, modern gym/fitness centre, party room, concierge, and more. Ideal for buyers seeking luxury living, convenience, and a rare oversized terrace in Vaughan's most desirable condo community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$710,400
Land Transfer Taxes$14,235
Legal Fees (Est.)
$
Total cash required for closing$193,335

Total Monthly Obligation

$4,847/mo
Mortgage $3,582
Monthly Loss $3,904
Principal$943
Interest$2,639
Property Tax$300
Condo Fees$765
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.5%12
10-Year IRR
7.2%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,936/yr
NOI
$18,062/yr
Net Cash Flow
-$2,077/mo
Cash Margin
-67.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8960 Jane Street 328

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.