3910 Major Mackenzie Drive, Vaughan

$799,000
3910 Major Mackenzie Drive

$799,000

New
8d
Att/Row/Townhouse3-Storey

3910 Major Mackenzie Drive, Vaughan

Total Monthly Obligation $4,075

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
8d
Score
21
Yield
5.7%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Att/Row/Townhouse
MLS® Number-N14083844
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-23.46 × 75.13 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,729.61 (2026)
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-YOUR HOME SOLD GUARANTEED REALTY INTERCITY PLUS IN
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome to 3910 Major Mackenzie Drive! A beautifully upgraded 3+1 bedroom, 4-bathroom turnkey end-unit home in the highly sought-after Vellore Village, featuring over $200K in custom upgrades. The main floor features wide-plank flooring, beautiful custom cabinetry, drop ceilings, pot lighting, and custom blinds throughout. At the heart of the home is a well-appointed kitchen with high-end appliances, including a KitchenAid gas range, 4-door Samsung Family Hub refrigerator, and stunning waterfall granite countertops, perfect for everyday living and entertaining. The living room offers a spacious setting, complete with concealed lighting, gas fireplace and sleek, tailored built-in shelving that brings warmth, elegance, and functionality to the space. A beautifully crafted dining storage cabinet featuring clean lines, generous storage, and integrated LED lighting. Four generously sized bedrooms with custom closets and upgraded bathrooms, provide flexible space for families, guests, or a home office. Thoughtfully designed for modern living, the home features a practical layout complemented by quality, upscale finishes throughout. Ideally located just minutes from major highways, top-rated schools, parks, shopping, transit, and essential amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,075/mo
Mortgage $3,223
Monthly Loss $3,227
Principal$848
Interest$2,375
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.1%
Returns Index
26.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,480/yr
NOI
$30,702/yr
Net Cash Flow
-$664/mo
Cash Margin
-17.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3910 Major Mackenzie Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.