171 Brownridge Drive, Vaughan

$1,188,000
171 Brownridge Drive

$1,188,000

New
8d
Detached2-Storey

171 Brownridge Drive, Vaughan

Total Monthly Obligation $5,626

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
17
Yield
4.1%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-N14084156
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-29.56 × 100.07 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,502 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOME STANDARDS BRICKSTONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Brownridge
Title-Residential Freehold

No agent assigned

Welcome to this spacious 3+1 bedroom detached home with a double-car garage, nestled on a quiet, family-friendly court in Vaughan's highly sought-after Brownridge community. Proudly owned and well-maintained by the same family for over 15 years, this inviting home offers a functional layout with generous living spaces and ample closet space. The finished basement features an additional bedroom, a convenient sink area, and custom-B/I wall shelving, providing flexible space for extended family, guests, or a home office.Enjoy a private backyard with a spacious deck, perfect for outdoor entertaining and family gatherings. The enclosed front porch adds extra comfort and convenience. The double-car garage is equipped with a Level 2 EV charger, ideal for electric vehicle owners. Conveniently located close to schools, parks, shopping, restaurants, public transit, and major highways. A wonderful opportunity to own a detached home in one of Vaughan's most desirable neighbourhoods and make it your own! Property is being sold in "as-is, where-is" condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$950,400
Land Transfer Taxes$20,235
Legal Fees (Est.)
$
Total cash required for closing$259,335

Total Monthly Obligation

$5,626/mo
Mortgage $4,792
Monthly Loss $4,365
Principal$1,261
Interest$3,531
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,876/yr
NOI
$33,986/yr
Net Cash Flow
-$1,960/mo
Cash Margin
-48.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 171 Brownridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.