5 Ravine Edge Drive, Richmond Hill

$1,449,888
5 Ravine Edge Drive

$1,449,888

Price Change
8d
Detached2-Storey

5 Ravine Edge Drive, Richmond Hill

Total Monthly Obligation $6,886

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
8d
Score
17
Yield
4.3%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N14085336
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-44.95 × 109.91 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$7,950.68 (2026)
Parking-6 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-GET SOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate/30/60 Days
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Welcome to One of The Most Desirable Streets in The Jefferson Forest Neighborhood. Executive Detached Home Recently Upgraded With New Flooring, Crown Mouldings, Stairs, Skylight, New Garage Doors And Freshly Painted. There are Two Gas Fireplaces, A Main Floor Office, Laundry Room With Direct Entrance to The Double Car Garage. The Open Concept Kitchen Has a Built-in Microwave and Wine Cooler and is Open To the Main Floor Family Room. This Family Friendly Open Concept Home Boasts 4 Spacious Bedrooms, The Welcoming Primary Retreat Has Double Door Entry, 2 Walk-in Closets and a 4 Piece Ensuite With Jetted Tub, The 2nd Bedroom Has A 3 Piece Ensuite and the 3rd & 4th Bedrooms Share A Semi 4 Piece Ensuite. The Professionally Finished Basement Apartment Has 2 Bedrooms, Kitchen, A 3 Piece Bathroom & Separate Entrance. The Backyard Is Maintenance Free and is Treed and Offers Excellent Privacy. This Property Is Being Sold Under Power Of Sale "As Is Where Is" "Outstanding Opportunity Not To Be Missed"

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,159,910
Land Transfer Taxes$25,473
Legal Fees (Est.)
$
Total cash required for closing$316,951

Total Monthly Obligation

$6,886/mo
Mortgage $5,848
Monthly Loss $5,347
Principal$1,539
Interest$4,309
Property Tax$663
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,400/yr
NOI
$43,709/yr
Net Cash Flow
-$2,206/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Ravine Edge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.