308 Rupert Avenue, Whitchurch-Stouffville

$1,075,000
308 Rupert Avenue

$1,075,000

New
7d
DetachedBungalow

308 Rupert Avenue, Whitchurch-Stouffville

Total Monthly Obligation $5,155

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
7d
Score
16
Yield
3.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-N14085738
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-133.1 × 59.78 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,328.11 (2026)
Parking-7 - Attached
Basement-Finished, Walk-Up, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Welcome to 308 Rupert Ave.!This beautifully renovated bungalow in the heart of Stouffville offers a fantastic blend of comfort, versatility, and convenience. Featuring two bedrooms on the main level and one bedroom on the lower level, there is plenty of space for families, guests, or a home office.The home also boasts a fully equipped legal basement apartment, complete with a separate entrance and driveway-perfect for rental income, extended family, or in-laws. It's move-in ready and offers excellent flexibility for a variety of living arrangements.Enjoy the warmer months relaxing or entertaining on the covered outdoor patio. With everything you need just steps away, including shopping, restaurants, amenities, and public transit, this home offers the perfect combination of comfort and convenience in a desirable Stouffville location. New A/C 2021, furnace 2021, roof 2019, kitchen 2024, main floor Bathroom 2026. Don't miss the opportunity to make 308 Rupert Ave. your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$860,000
Land Transfer Taxes$17,975
Legal Fees (Est.)
$
Total cash required for closing$234,475

Total Monthly Obligation

$5,155/mo
Mortgage $4,336
Monthly Loss $4,014
Principal$1,141
Interest$3,195
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$25,542/yr
Net Cash Flow
-$2,208/mo
Cash Margin
-67.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 308 Rupert Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.