35 Landolfi Way, Bradford West Gwillimbury

$810,000
35 Landolfi Way

$810,000

New
7d
Att/Row/Townhouse2-Storey

35 Landolfi Way, Bradford West Gwillimbury

Total Monthly Obligation $4,020

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
7d
Score
17
Yield
4.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14086106
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 98.43 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,532.05 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Welcome to this beautifully upgraded 3-bedroom, 3-bathroom freehold townhouse, perfectly situated on a quiet, low-traffic street in one of Bradford's desirable family-friendly neighbourhoods! Offering the perfect blend of modern elegance, comfort, and convenience, this home is sure to impress. Step inside to discover a bright, spacious open-concept layout featuring 9-foot smooth ceilings, pot lights, hardwood flooring throughout the main level, and an elegant oak staircase. Large windows fill the home with natural light, creating a warm and inviting atmosphere. The stylish eat-in kitchen is the heart of the home, showcasing granite countertops, backsplash, stainless steel appliances, and a large centre island with abreakfast bar, perfect for everyday living and entertaining. Enjoy direct access to the garage from the foyer and the convenience of second-floor laundry. Upstairs, the generous primary bedroom features a walk-in closet and a private 4-piece ensuite, while two additional spacious bedrooms offer comfort for the entire family. Step outside to fully fenced backyard, ideal for relaxing, gardening, or hosting summer gatherings. The extended driveway with patio stones adds to the home's attractive curb appeal. The unfinished basement provides endless possibilities to create additional living space, a home office, or recreation area. Ideallylocated just steps from Green Valley/Taylor Park, featuring tennis courts, basketball courts,and fantastic recreational amenities. Close to schools, daycare, shopping, Bradford Transit, GO Station, and major highways, including 400 and 404. A wonderful opportunity to own a move-in-ready freehold home in a peaceful, family-oriented community. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$648,000
Land Transfer Taxes$12,675
Legal Fees (Est.)
$
Total cash required for closing$176,175

Total Monthly Obligation

$4,020/mo
Mortgage $3,267
Monthly Loss $3,160
Principal$860
Interest$2,408
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$22,288/yr
Net Cash Flow
-$1,410/mo
Cash Margin
-48.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Landolfi Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.