125 Calla Trail, Aurora

$2,999,000
125 Calla Trail

$2,999,000

New
7d
Detached2-Storey

125 Calla Trail, Aurora

Total Monthly Obligation $13,935

Beds
5
Baths
5
Park
8
Sqft
5000 +
DOM
7d
Score
15
Yield
3.4%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-N14086342
Beds-5
Bathrooms-5
Size-5000 + sqft
Lot Size-76.94 × 122.77 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$17,548.99 (2026)
Parking-12 - Built-In
Basement-Full, Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Aurora Estates
Title-Residential Freehold

No agent assigned

Stunning And Luxurious Detached Home Offering An Impressive 5,391 Sq Ft Above Grade, Featuring Over $150,000 In Upgrades And Beautiful Unobstructed Views In Every Direction! Backing Onto Open Space, This Exceptional Residence Offers Outstanding Privacy, Abundant Natural Light, And A Perfect Blend Of Modern Design And Comfortable Living. A Grand Foyer With An Elegant Curved Staircase Creates A Stunning First Impression, Complemented By Beautifully Designed Coffered And Tray Ceilings, Extensive Pot Lights, And Contemporary Finishes Throughout. The Modern Gourmet Kitchen Features High-End Thermador Appliances, A Large Centre Island With Breakfast Bar, Ample Cabinetry, A Convenient Walk-In Pantry, And An Upgraded Water Filtration System. A Dedicated Main-Floor Office Provides An Ideal Space For Working From Home, While Two Double-Sided Fireplaces Add Warmth And Elegance To The Living Spaces. The Spacious And Functional Layout Features 4 Generously Sized Bedrooms, Each With Its Own Ensuite Bathroom And Walk-In Closet. The Spacious Primary Suite Includes A Private Sitting Area, A Luxurious Ensuite With Freestanding Bathtub And Glass Shower, And An Expansive Walk-In Closet. The Walk-out Basement Features Enlarged Windows That Bring In Additional Natural Light And Offer Excellent Potential For Future Living Space. Additional Features Include Two Whole-House Humidifiers And Two HRV Fresh Air Ventilation Systems For Improved Indoor Air Quality And Year-Round Comfort. Ideally Located In A Peaceful And Desirable Community, Just A 7-Minute Drive To Hwy 404 And Bloomington GO Station, And Approximately 10 Minutes To Aurora GO Station And Downtown Aurora. Close To Lake Wilcox Park, Scenic Trails, Golf Courses, Shopping, Restaurants, And Everyday Amenities. An Exceptional Home Combining Generous Living Space, Modern Upgrades, Beautiful Views, And A Convenient Aurora Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,399,200
Land Transfer Taxes$61,450
Legal Fees (Est.)
$
Total cash required for closing$662,750

Total Monthly Obligation

$13,935/mo
Mortgage $12,097
Monthly Loss $10,751
Principal$3,183
Interest$8,914
Property Tax$1,462
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$100,956/yr
NOI
$68,811/yr
Net Cash Flow
-$6,363/mo
Cash Margin
-75.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 Calla Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.