1117 Corrie Street, Innisfil

$734,900
1117 Corrie Street

$734,900

New
7d
DetachedBungalow-Raised

1117 Corrie Street, Innisfil

Total Monthly Obligation $3,713

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
7d
Score
18
Yield
4.6%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-N14086706
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-39.37 × 138.45 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$4,487.46 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Century 21 B.J. Roth Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Don't Miss This Absolutely Gorgeous All-Brick Raised Bungalow In The Highly Sought After Alcona District. This Lovingly-Cared For Home Features 4 Bedrooms, 2 Bathrooms & Over 2050 Tastefully Finished Square Feet Of Living Space. Once Inside, You'll Be Greeted With A Bright & Airy Floor Plan That Quite Simply Feels Like Home. On Top Of The Stunning, Professionally Renovated Kitchen & Bathrooms, You'll Fall In Love The Expansive Backyard Complete With An Oversized, Multi-Tiered Back Deck Which Offers Calming Views Of Lush Greenspace As Far As The Eye Can See. Upgrades Over The Past 6 Years Include: Removal Of All Popcorn Ceilings (2020), Stunning 4-Piece Luxury Bathroom With Heated Floors Added In Lower Level (2022), New Insulated Garage Doors With Openers (2022), New Patio Door To Back Deck (2022), Total Kitchen Remodel With New Appliances (2023), Fully Wired-In Security System Added (2023), Attic Insulation Increased To R-60 (2024), New Napoleon High-Efficiency Furnace & Central Air Conditioner (2024), Main Floor Full Bathroom Renovation (2025) & New Back Deck Stairs (2025). Nearby Amenities Include Numerous Parks, Beaches, Schools & Shopping Galore Just Minutes From Your Door! This Is Truly The Whole Package & A Perfect Place To Call Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$587,920
Land Transfer Taxes$11,173
Legal Fees (Est.)
$
Total cash required for closing$159,653

Total Monthly Obligation

$3,713/mo
Mortgage $2,964
Monthly Loss $2,933
Principal$780
Interest$2,184
Property Tax$374
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,104/yr
NOI
$21,706/yr
Net Cash Flow
-$1,156/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1117 Corrie Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.