987 Isabella Street, Innisfil

$749,000
987 Isabella Street

$749,000

New
7d
Detached1 Storey/Apt

987 Isabella Street, Innisfil

Total Monthly Obligation $3,497

Beds
3
Baths
1
Park
5
Sqft
700-1100
DOM
7d
Score
17
Yield
3.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-N14086808
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-55.71 × 101.92 ft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Detached
Age-100+
Taxes-$3,307 (2025)
Parking-7 - Detached
Basement-None
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete Block
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Ultimate cozy-meets-spacious setup for a young family, with room for a nursery and a dedicated work-from-home office, plus a spacious primary bedroom that's large enough to comfortably accommodate a king-sized bed, plus enjoy cooking on the beautiful gas range, unwind by the cozy wood-burning fireplace on chilly Ontario evenings, and end each day in the custom bathroom featuring a newly upgraded vanity and toilet for a spa-like retreat 2) If you love entertaining, this home was made for you, start your day on the front deck with a morning coffee and peaceful views of Lake Simcoe, unwind with a glass of wine at sunset, then host unforgettable gatherings on the expansive rear deck and sprawling backyard featuring a custom wood-burning pizza oven that's perfect for artisan pizza nights under the stars and making every weekend one to remember 3) The garage of your dreams awaits with quality construction featuring true 2x4 lumber and rough-cut pine boards that deliver timeless rustic charm and lasting durability, offering a versatile space that's perfect for a home gym, games room, workshop, studio, or the ultimate place to gather with family and friends for every occasion 4) Being steps from Lake Simcoe Marina means your weekends just got an upgrade, pop down to watch the boats, grab a casual spot by the water, or launch your kayak on a quiet morning, enjoying all the charm, beauty, and perks of a lakeside lifestyle while remaining tucked into a quiet, peaceful neighbourhood that gives you front-row access to the lake without any of the hustle and bustle 5) Innisfil is where childhood memories are made, with friendly neighbours, local parks, and plenty of space for kids to ride their bikes and play outside until the streetlights come on, all complemented by great nearby schools, family-friendly events throughout the year, and a welcoming community where you can truly put down roots and watch your family thrive. 876 fin.sq.ft.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,672/mo
Mortgage $3,021
Monthly Loss $2,877
Principal$795
Interest$2,226
Property Tax$276
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,920/yr
NOI
$18,221/yr
Net Cash Flow
-$1,503/mo
Cash Margin
-62.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 987 Isabella Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.