22 Garyscholl Road, Vaughan

$1,498,800
22 Garyscholl Road

$1,498,800

New
7d
Detached2-Storey

22 Garyscholl Road, Vaughan

Total Monthly Obligation $6,986

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
7d
Score
15
Yield
3.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-N14086842
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.03 × 104.99 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,787.9 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome to 22 Garyscholl Road, a beautiful 4-bedroom detached home nestled within the exclusive Cold Creek Estates pocket of highly sought-after Vellore Village. Featuring an impressive stone exterior, double-car garage and a functional, family-friendly layout, this home offers approximately 3,200 sq. ft. of living space, including the finished basement. Inviting living spaces filled with natural light provide plenty of room for both everyday living and entertaining. The upper level features four generously sized bedrooms, including a spacious primary retreat. The finished basement offers valuable additional living space, ideal for a recreation room, home theatre, gym, office or play area. Step outside to your own private backyard oasis, thoughtfully enhanced with extensive hardscaping, softscaping and professional landscaping. Relax and unwind in the hot tub, entertain family and friends, or simply enjoy the beautifully maintained outdoor setting. A sprinkler system makes caring forthe grounds effortless. Complete with an oversized driveway and double-car garage, this homechecks every box for space, comfort and lifestyle. Ideally located close to excellent schools,parks, trails, shopping, restaurants, public transit and major highways. A wonderful opportunity to call one of Vaughan's most desirable communities home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,040
Land Transfer Taxes$26,451
Legal Fees (Est.)
$
Total cash required for closing$327,711

Total Monthly Obligation

$6,986/mo
Mortgage $6,046
Monthly Loss $5,395
Principal$1,591
Interest$4,455
Property Tax$566
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,320/yr
NOI
$35,800/yr
Net Cash Flow
-$3,062/mo
Cash Margin
-70.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Garyscholl Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.