151 Amulet Crescent, Richmond Hill

$899,900
151 Amulet Crescent

$899,900

New
8d
Att/Row/Townhouse2-Storey

151 Amulet Crescent, Richmond Hill

Total Monthly Obligation $4,416

Beds
3
Baths
4
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Att/Row/Townhouse
MLS® Number-N14087216
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-18.04 × 99.7 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,936 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Front, Concrete
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-IMMEDIATELY
Neighbourhood-Rouge Woods
Title-Residential Freehold

No agent assigned

Experience elegant living in this beautifully upgraded freehold townhome (No POTL fees!) nestled in Richmond Hill's highly coveted Rouge Wood community. This move-in ready, open-concept home features 3 spacious bedrooms, 4 washrooms, and a newly-finished basement (2024) complete with a washroom, cold room, great room, and a desirable office space-perfect for versatile living. Thousands spent on premium upgrades, including brand-new laminate flooring across all three levels, elegant oak staircases, and modern pot lights throughout the main floor and second-floor hallway. A newly redesigned entryway (2025) now offers direct garage access and a brand-new custom hallway pantry. Step outside to entertain on your extended backyard deck, offering exceptional privacy with no rear neighbours overlooking the fence. Unbeatable location! Just a 1-minute walk to your local Starbucks and mere minutes to Hwy 404, Costco, Home Depot, community centres, and parks. Zoned for top-rated schools, including Redstone Public School and Richmond Green Secondary School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,416/mo
Mortgage $3,630
Monthly Loss $3,461
Principal$955
Interest$2,675
Property Tax$411
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,396/yr
NOI
$26,020/yr
Net Cash Flow
-$1,462/mo
Cash Margin
-44.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Amulet Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.