4749 E Aurora Road E, Whitchurch-Stouffville

$2,098,000
4749 E Aurora Road E

$2,098,000

New
7d
DetachedBungalow

4749 E Aurora Road E, Whitchurch-Stouffville

Total Monthly Obligation $9,432

HausQ Valuation Report
Beds
5
Baths
2
Park
5
Sqft
1100-1500
DOM
7d
Score
14
Yield
2.4%
Cash on Cash
-12.4%
Cap Rate
1.9%
5Y IRR
5.9%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-N14088600
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-437.8 × 385.48 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,136 (2025)
Parking-7 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Wood
Roof-Shingles
Foundation-Concrete Block
Sewer-Septic
Possession-30-60 TBA
Neighbourhood-Ballantrae
Title-Residential Freehold

No agent assigned

Prime location & fabulous opportunity to have an estate sized lot with ranch style bungalow, an in-law apt as well as a 11 year old state of the art 50' X 80' fully insulated out building / work shop with 2 drive in truck doors and gas radiant heat! All this on a private, beautiful 3.86 acre property backing on to York Regional Forest! 438' on Aurora Rd. Mins from 404, schools, shopping & walking trails.6 mins to GO train for commuters. Great property! See today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,678,400
Land Transfer Taxes$38,925
Legal Fees (Est.)
$
Total cash required for closing$460,025

Total Monthly Obligation

$9,432/mo
Mortgage $8,463
Monthly Loss $7,205
Principal$2,227
Interest$6,236
Property Tax$595
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
3.8%8
10-Year IRR
5.7%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,400/yr
NOI
$33,724/yr
Net Cash Flow
-$5,652/mo
Cash Margin
-134.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4749 E Aurora Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.