149 Church Street 406, King

$429,900
149 Church Street 406

$429,900

New
7d
Condo ApartmentApartment

149 Church Street 406, King

Total Monthly Obligation $2,682

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
7d
Score
17
Yield
4.4%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.5%
Property Type-Condo Apartment
MLS® Number-N14089010
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,228 (2025)
Maintenance-$562/mo
Locker-Owned
Parking-1 - Other
Basement-None
Heating-Forced Air (Gas)
Brokerage-ACCSELL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-30-90 Days from irrevocable
Neighbourhood-Schomberg
Title-Residential Condo & Other

No agent assigned

Welcome to this charming 1-bedroom, 1-bathroom apartment nestled in a quiet, well-maintained building in Schomberg. Located in an established retirement-oriented community, this bright and comfortable unit offers a practical layout with generous living space, perfect for those seeking a peaceful lifestyle. With the convenience of nearby shops, cafes, parks, and everyday amenities just minutes away. Enjoy the charm of small-town living while remaining within easy driving distance to the city. Very close to highway to get anywhere. An excellent opportunity for retirees, singles, or professionals looking for affordable living in one of King Township's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,920
Land Transfer Taxes$5,073
Legal Fees (Est.)
$
Total cash required for closing$92,553

Total Monthly Obligation

$2,682/mo
Mortgage $1,734
Monthly Loss $2,225
Principal$456
Interest$1,278
Property Tax$186
Condo Fees$562
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.2%0
5-Year IRR
3.2%7
10-Year IRR
5.6%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,080/yr
NOI
$5,800/yr
Net Cash Flow
-$1,251/mo
Cash Margin
-78.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 149 Church Street 406

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.